Sign Up to Continue

Create a free account to access this content.

About This Property

Discover what makes this home special

The Dylan is a stunning two-bedroom apartment located in the vibrant and family-friendly area of Raynes Park, London. With contemporary interiors, a spacious layout, and thoughtful design, this property offers the perfect blend of comfort and style. The open-plan living/dining area leads to a private balcony, ideal for enjoying the South-West facing aspect. Both bedrooms are generously sized, with the master bedroom featuring a luxurious en-suite. The apartment also includes ample storage space, a modern kitchen, and a family bathroom.

Property Features

This property features a well-designed layout, including a spacious open-plan living/dining area that opens onto a private balcony. The master bedroom benefits from an en-suite, while the second bedroom is perfect for guests or family. The kitchen is equipped with modern appliances, and the apartment offers ample storage solutions throughout.

Private balconyOpen-plan living/dining areaEn-suite to master bedroomModern kitchenAmple storage spaceSouth-West aspect

Local Amenities

Located in the sought-after Raynes Park area, this apartment is surrounded by excellent amenities. Raynes Park Station provides quick access to central London, while Wimbledon Common and local parks offer green spaces for relaxation. Nearby, you'll find supermarkets, cafes, restaurants, and highly-rated schools, making this property ideal for families and professionals alike.

Raynes Park StationWimbledon CommonLocal parksSupermarketsCafesRestaurants+1
Raynes Park Station Train Station (0.8 miles, 3 mins drive) • 25 mins by train to London

Mortgage Calculator

25%
25
4.5%
Monthly Payment-
Purchase Costs
Total Price£550,000
Mortgage Deposit-
Stamp Duty-
Deposit Contribution£0
Searches & Other£1,500
Legal Fees£2,000
Total Cash Required-
Monthly Costs & Income
Estimated Service Charge£229/mo
Estimated Ground Rent£18/mo
Mortgage-
Landlord's Insurance£25/mo
Agency Fees (10%)-
Est. Rent-
Net Monthly-

Mortgage Calculator

10%
25
4.5%
Monthly Payment-
Purchase Costs
Total Price£550,000
Mortgage Deposit-
Stamp Duty-
Deposit Contribution£0
Searches & Other£1,500
Legal Fees£1,500
Total Cash Required-
Monthly Costs
Estimated Service Charge£229/mo
Estimated Ground Rent£18/mo
Mortgage-
Home Insurance£30/mo
Total Monthly-

International Suitability

Excellent Opportunity
80/100
ChallengingModerateGoodExcellent
Proximity to London
Strong rental market
Modern design and EPC A rating

International Buyer Calculator

35%
20
5.5%
Monthly Payment-
International buyers typically require 25-40% deposit with limited lender options
Purchase Costs (Non-UK Resident)
Total Price£550,000
Mortgage Deposit (Min 25%)-
Stamp Duty + 2% Surcharge-
Legal Fees (Intl Complex)£3,500
AML & ID Verification£500
Bank Transfer Fees£1,000
Total Cash Required-
Monthly Costs & Income
Estimated Service Charge£229/mo
Estimated Ground Rent£18/mo
Mortgage-
Full Management (10%)-
Landlord's Insurance£35/mo
Est. Rent-
Net Monthly-
Key Considerations for International Buyers
+2% Stamp DutyAdditional surcharge for non-UK residents on property purchases
Higher DepositMost lenders require 25-40% deposit for non-UK residents
AML ComplianceEnhanced due diligence and source of funds verification required
Property ManagementFull management service recommended for overseas landlords

Investment Analytics

Key metrics for investors & buyers
Gross Rental Yield
5.2%
Based on £2,375/mo rent
Area Price Growth
+4.2%
Average annual increase
5-Year Value Forecast
£675,618
+£125,618 projected gain
5-Year Rent Forecast
£2,821/mo
Based on 3.5% annual growth
Price per Sq Ft£733
Annual Rent Income£28,500
10-Year ROI207%
Break-Even Point23 yrs

Property Value Projection

Based on 4.2% annual growth
£675,618
5yr
£829,927
10yr
£1,019,479
15yr
£1,252,325
20yr
£1,538,352
25yr
Current: £550,000

Monthly Rental Income

Based on 3.5% annual growth
£2,821
5yr
£3,350
10yr
£3,979
15yr
£4,726
20yr
£5,613
25yr
Current: £2,375/mo
* Projections are estimates based on historical market data and are not guaranteed. Past performance does not indicate future results.

Property Features

Local Area & Amenities

Floorplan

Ground Floor

Property Floorplan

Site Plan

Site Plan

Location

Nearby Schools

West Wimbledon Primary SchoolPrimary
Outstanding0.5 miles
Raynes Park High SchoolSecondary
Good0.8 miles
Ursuline High SchoolSecondary
Outstanding1.2 miles
Hollymount Primary SchoolPrimary
Good0.9 miles

Commute Time Planner

London Waterloo
25 mins
45 mins
Heathrow Airport
1h 10m
40 mins

Sun Path & Natural Light

NESW
South-West-Facing Excellent
10h
Garden Sun (Summer)
No
Morning Sun
Yes
Afternoon Sun

Room-by-Room Light Analysis

Living/Dining Room
Morning Moderate
Afternoon Excellent
Evening Good
Bedrooms
Morning Good
Afternoon Moderate
Evening Low

Location Scores

70
Walk Score
Very Walkable
65
Transit Score
Good Transit
60
Bike Score
Bikeable

Area Vibe

Family-Friendly
Green Spaces
Excellent Schools

Connectivity

Broadband Speed
100 Mbps
FTTP (Fibre to the Premises)
Excellent
Mobile Signal
Excellent
EE, Vodafone, Three

Future Developments Nearby

Residential & Commercial+Positive Impact
Raynes Park Regeneration Project
1 mileEst. 2025
* Information based on local planning applications and may be subject to change

Portfolio Analysis

85
Portfolio Fit Score
Excellent Investment Match
Risk LevelLow
Liquidity
80%
Market DemandHigh Demand
This property shows strong fundamentals with low risk and high demand - ideal for conservative investors.
£550,000

The Dylan

Raynes Park, London, SW20 9AN
2
Bedrooms
2
Bathrooms
750
Est. Sq ft
apartment
Type

Property Grades

Amenities90
Features88
Growth85
Yield87
Connect89
Transport88
Future86
Location89
Overall88

Developer

Bellway
Available Plot Numbers
36
1 plot available
Ownershipfreehold

Request Information