Sign Up to Continue

Create a free account to access this content.

About This Property

Discover what makes this home special

The Dylan is a stunning two-bedroom, two-bathroom apartment located in the desirable Raynes Park area of London. Designed with contemporary living in mind, this property features a spacious open-plan living/dining area that opens onto a private balcony, perfect for relaxing or entertaining. The modern kitchen is fully fitted with integrated appliances, while the bedrooms offer generous proportions, with the master bedroom benefiting from an en-suite. The property is situated in a thriving community with excellent transport links and local amenities, making it ideal for professionals, families, and investors alike.

Property Features

This property boasts a range of premium features, including a private balcony that offers outdoor space for relaxation and entertaining. The open-plan living/dining area is designed for modern lifestyles, complemented by a fully fitted kitchen with integrated appliances. The master bedroom includes an en-suite bathroom, while the second bedroom is equally spacious. With allocated parking, NHBC warranty, and an EPC rating of A, this apartment is a perfect blend of style, comfort, and efficiency.

Private balconyEn-suite bathroomOpen-plan living/diningModern fitted kitchenAllocated parkingNHBC warranty+1

Local Amenities

Located in the vibrant Raynes Park area, The Dylan offers unparalleled access to a range of amenities. Raynes Park Station provides quick connections to Central London, while nearby Wimbledon Common offers expansive green spaces for outdoor activities. Families will appreciate the excellent local schools, and residents can enjoy a variety of supermarkets, restaurants, and sports facilities within walking distance. The area is perfect for those seeking a balanced lifestyle close to the city.

Raynes Park StationWimbledon CommonLocal schoolsSupermarketsRestaurantsParks+1
Raynes Park Station Train Station (0.9 miles, 4 mins drive) • 25 mins by train to Central London

Mortgage Calculator

25%
25
4.5%
Monthly Payment-
Purchase Costs
Total Price£545,000
Mortgage Deposit-
Stamp Duty-
Deposit Contribution£0
Searches & Other£1,500
Legal Fees£2,000
Total Cash Required-
Monthly Costs & Income
Estimated Service Charge£227/mo
Estimated Ground Rent£18/mo
Mortgage-
Landlord's Insurance£25/mo
Agency Fees (10%)-
Est. Rent-
Net Monthly-

Mortgage Calculator

10%
25
4.5%
Monthly Payment-
Purchase Costs
Total Price£545,000
Mortgage Deposit-
Stamp Duty-
Deposit Contribution£0
Searches & Other£1,500
Legal Fees£1,500
Total Cash Required-
Monthly Costs
Estimated Service Charge£227/mo
Estimated Ground Rent£18/mo
Mortgage-
Home Insurance£30/mo
Total Monthly-

International Suitability

Excellent Opportunity
85/100
ChallengingModerateGoodExcellent
High rental demand
Proximity to Central London
Modern design and energy efficiency

International Buyer Calculator

35%
20
5.5%
Monthly Payment-
International buyers typically require 25-40% deposit with limited lender options
Purchase Costs (Non-UK Resident)
Total Price£545,000
Mortgage Deposit (Min 25%)-
Stamp Duty + 2% Surcharge-
Legal Fees (Intl Complex)£3,500
AML & ID Verification£500
Bank Transfer Fees£1,000
Total Cash Required-
Monthly Costs & Income
Estimated Service Charge£227/mo
Estimated Ground Rent£18/mo
Mortgage-
Full Management (10%)-
Landlord's Insurance£35/mo
Est. Rent-
Net Monthly-
Key Considerations for International Buyers
+2% Stamp DutyAdditional surcharge for non-UK residents on property purchases
Higher DepositMost lenders require 25-40% deposit for non-UK residents
AML ComplianceEnhanced due diligence and source of funds verification required
Property ManagementFull management service recommended for overseas landlords

Investment Analytics

Key metrics for investors & buyers
Gross Rental Yield
5.9%
Based on £2,700/mo rent
Area Price Growth
+4.2%
Average annual increase
5-Year Value Forecast
£669,476
+£124,476 projected gain
5-Year Rent Forecast
£3,207/mo
Based on 3.5% annual growth
Price per Sq Ft£727
Annual Rent Income£32,400
10-Year ROI238%
Break-Even Point19 yrs

Property Value Projection

Based on 4.2% annual growth
£669,476
5yr
£822,382
10yr
£1,010,211
15yr
£1,240,940
20yr
£1,524,367
25yr
Current: £545,000

Monthly Rental Income

Based on 3.5% annual growth
£3,207
5yr
£3,809
10yr
£4,523
15yr
£5,372
20yr
£6,381
25yr
Current: £2,700/mo
* Projections are estimates based on historical market data and are not guaranteed. Past performance does not indicate future results.

Property Features

Local Area & Amenities

Floorplan

Ground Floor

Property Floorplan

Site Plan

Site Plan

Location

Nearby Schools

West Wimbledon Primary SchoolPrimary
Outstanding0.5 miles
Raynes Park High SchoolSecondary
Good0.8 miles
Ursuline High School WimbledonSecondary
Outstanding1.2 miles
Hollymount Primary SchoolPrimary
Good0.7 miles

Commute Time Planner

London Waterloo
25 mins
45 mins
Heathrow Airport
1h 10m
40 mins

Sun Path & Natural Light

NESW
South-West-Facing Excellent
10h
Garden Sun (Summer)
No
Morning Sun
Yes
Afternoon Sun

Room-by-Room Light Analysis

Living/Dining Room
Morning Good
Afternoon Excellent
Evening Moderate
Kitchen
Morning Excellent
Afternoon Good
Evening Low
Bedroom 1
Morning Moderate
Afternoon Good
Evening Excellent
Bedroom 2
Morning Moderate
Afternoon Good
Evening Excellent

Location Scores

75
Walk Score
Very Walkable
68
Transit Score
Good Transit
60
Bike Score
Bikeable

Area Vibe

Family-Friendly
Green Spaces
Excellent Schools
Thriving Community

Connectivity

Broadband Speed
100 Mbps
FTTP (Fibre to the Premises)
Excellent
Mobile Signal
Excellent
EE, Vodafone, O2

Future Developments Nearby

Commercial and Residential+Positive Impact
Raynes Park Regeneration Project
1.0 milesEst. 2025
* Information based on local planning applications and may be subject to change
£545,000

The Dylan

Raynes Park, London, SW20 9AN
2
Bedrooms
2
Bathrooms
750
Est. Sq ft
apartment
Type

Property Grades

Amenities90
Features92
Growth88
Yield86
Connect90
Transport88
Future89
Location91
Overall90

Developer

Bellway
Available Plot Numbers
24
1 plot available
Ownershipfreehold

Request Information